Morningstar, from September 30, 2005 through September 30, 2025. “Public Credit” is represented by Morningstar LSTA US Leveraged Loan Index. “Private Credit” is represented by Cliffwater Direct Lending Index. Total return reflects the sum of annualized income return, annualized realized gain / loss, and annualized unrealized gain / loss during the period.
The sub-investment grade credit market is composed of high yield bonds, leveraged loans and private credit. Allocations to private credit by investor type in 2024, published in “Financing the Economy 2025.”
Financial Markets Regulation, GAO report, published on July 2009.
JP Morgan “The Credit Tracker: Subprime Mortgages & Large Cap Banks: Some Earnings Pressure But Manageable,” published on March 16, 2007.
Blackstone Credit & Insurance views for typical direct lending vehicle.
As of Q4 2025, Lincoln Direct Lending data.
Measured as the reported redemptions for Q4’25 per SEC filings as of March 18, 2026 for the following: Apollo Debt Solutions BDC (ADS), Ares Strategic Income Fund (ASIF), Barings Private Credit Corp (BPCC), Blackstone Private Credit Fund (BCRED), Blue Owl Credit Income Corp. (OCIC), Blue Owl Technology Income Corp. (OTIC), CliffwaterCorporate Lending Fund (CCLFX), CliffwaterEnhanced Lending Fund (CELFX), Golub Capital Private Credit Fund (GCRED), HPS Corporate Lending Fund (HLEND), Oaktree Strategic Credit Fund (OSCF), and North Haven Private Income Fund (NHPIF). Sources liquidity include: Reported Liquidity / Cash on Balance Sheets: Reported cash and revolving capacity available, and includes debt issuance subsequent to year-end. Liquid Loans: Adjusted for secured borrowings.
Represents LTM EBITDA Growth year-over-year and excludes private debt investments that funded after December 31, 2024. Fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset based investments and quoted investments. BCRED amounts are weighted on fair market value of each respective investment. BCRED amounts were derived from the most recently available portfolio company financial statements (which are generally one quarter in arrears), have not been independently verified by BCRED, and may reflect a normalized or adjusted amount. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation, and amortization over the LTM. EBITDA growth year-over-year may reflect some inorganic growth due to mergers and acquisitions (M&A).
Interest coverage ratio (“ICR”) is estimated as the ratio of average LTM EBITDA, to cash interest paid over the last 12 months for each respective portfolio company. Includes all debt investments (excluding ARR loans) for which fair value is determined by the Board in conjunction with a third party valuation firm and excludes both asset-based investments and quoted investments. Amounts derived from the most recently available portfolio company financial statements, have not been independently verified by BCRED, may reflect a normalized or adjusted amount, and are generally about 90 days in arrears. EBITDA is a non-GAAP financial measure. For a particular portfolio company, LTM EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization over the preceding 12-month period. Currency fluctuations may have an adverse effect on the value, price or income and costs of our portfolio companies and investments which may increase or decrease as a result of changes in exchange rates. During Q4’24 BCRED’s portfolio had an ICR of 1.7x. which represents an approximately 25% increase year-over-year as of December 31, 2025.
Private credit market exhibited average LTM EBITDA Growth of 5%, based on issuer companies of loans in the Lincoln International Private Market Database as of September 30, 2025, which is latest available data.
Morningstar. “Private Credit” is represented by Cliffwater Direct Lending Index.
Represents the yearly return of the S&P 500, Traditional Fixed Income, and Private Credit during the years in which the S&P 500 Index (“S&P 500”) exhibited negative performance from 2000 to 2025.
Morningstar, Bloomberg, Blackstone Credit & Insurance as of December 31, 2025. “Leveraged Loans” is represented by Morningstar LSTA U.S. Leveraged Loan Index. “Private Credit” is represented by Cliffwater Direct Lending Index.
Average loan-to-value represents the net ratio of loan-to-value for each portfolio company in BCRED’s software portfolio (as classified under the GICS Industry level) weighted based on the fair value of total applicable investments as of December 31, 2025. Includes all debt investments within BCRED’s software portfolio for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset-based investments and quoted investments. Loan-to-value is calculated as the total net debt through each respective loan divided by the estimated enterprise value of the portfolio company at close. Amounts have not been independently verified by BCRED and may reflect a normalized or adjusted amount.
Based on the enterprise value at close for each applicable investment. Includes all debt investments within BCRED’s software portfolio (as classified under the GICS Industry level) for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset-based investments and quoted investments. Average enterprise value is weighted based on the fair value of total applicable investments as of December 31, 2025. The number is presented for illustrative purposes and does not reflect actual realized proceeds to BCRED or to the equity sponsor or the company, and there can be no assurance that realized proceeds received by Blackstone or any investor in a Blackstone fund will be increased as a result. Currency fluctuations may have an adverse effect on the value, price or income and costs of our portfolio companies and investments which may increase or decrease as a result of changes in exchange rates.
Based on the subordinated capital at close for each applicable investment. Includes all debt investments within BCRED’s software portfolio (as classified under the GICS Industry level) for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset-based investments and quoted investments. Average subordinated capital is weighted based on the fair value of total applicable investments as of December 31, 2025. For BCRED’s total private debt portfolio, the average subordinated capital at close is over $2 billion. Includes all debt investments within BCRED’s debt portfolio for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset-based investments and quoted investments. Average subordinated capital is weighted based on the fair value of total applicable investments as of December 31, 2025.
Includes all applicable debt investments in BCRED’s software portfolio (as classified under the GICS Industry level) for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes both asset-based investments and quoted investments. Amounts derived from the most recently available portfolio company financial statements have not been independently verified by BCRED, may reflect a normalized or adjusted amount, and are generally about 90 days in arrears. Aggregate growth since close represents portfolio company growth since BCRED’s initial investment close and is not adjusted for repricings or refinancings. EBITDA growth since funding for debt investments within BCRED’s Software sector (as classified under the GICS Industry level), split by BXCI AI risk category is as follows: 32% (Low AI Impact/ Tailwinds), 26% (Drive AI Impact), and 6% (AI Head-winds).
As of December 31, 2025, the bottom 5% of BCRED’s private debt investments (defined as those debt investments classified as Level 3 marked the lowest relative to par aggregating to 5% of the total cost of Level 3 debt investments, excluding structured finance obligations) were approximately 98% first‑lien, senior secured debt at underwrite, with a 37% weighted average loan‑to‑value at underwrite and have a weighted‑average mark of 75.8.
Reflects the average number of months for an investor to receive ~80% of their initial repurchase request assuming an investor submitted full repurchase requests monthly between November 30, 2022 and January 31, 2024.
Reflects annualized BREIT Class I share performance since inception. Publicly traded REITs reflect the MSCI U.S. REIT Index total return as of February 28, 2026. BREIT’s Class I inception date is January 1, 2017. During the period from January 1, 2017 to February 28, 2026, BREIT’s Class I annualized total net returns of 9.3% was 43% higher than the MSCI U.S. REIT Index annualized total return of 6.5%. During the period from January 1, 2017 to December 31, 2025, BREIT Class I’s annualized total return of 9.3% was 2.7x the NFI-ODCE annualized total net return of 3.5%. BREIT does not trade on a national securities exchange, and therefore, is generally illiquid. The volatility and risk profile of the indices presented are likely to be materially different from that of BREIT including that BREIT’s fees and expenses may be higher and BREIT shares are significantly less liquid than publicly traded REITs.